Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
ASX ANNOUNCEMENT
29 January 2024
December 2023 Quarterly Activities Report
Highlights:
•
Ionic rare earth mineralisation now defined at Ema over 7km x 6km, remains open in all
directions.
•
Widespread grades >1,000 ppm TREO
•
Majority of mineralised holes end in high-grade TREO containing exceptional NdPr contents
•
Recoveries of up to 61% via simple sulphate leach
•
Only 43% or 82 km2 out of 189km2 drilled to date
•
Discovery of high levels of REEs in the sediments of the Apui ENE project associated with 7%
potassium oxide
•
Assembly and commissioning of PGM/Au bioleach analytical and pilot plant equipment
complete
Brazilian Critical Minerals Limited (ASX: BCM) (“BCM” or the “Company”) is pleased to provide details of
its activities during the quarter ended 31 December 2023.
Summary
Field and lab activities continued with excellent safety results in the quarter and no lost-time accidents.
The discovery of rare earths in Ema announced in May 2023 led to increased exploration activities in the
Apui region with the definition of three major REE projects (figure 1) with different characteristics, all with
the potential for hosting large deposits of ionic rare earths:
1. EMA PROJECT (Ema+Ema East) with 189 sq km of felsic volcanics (rhyolite) with regolith-hosted
ionic adsorbed clay REEs confirmed by ammonium sulphate leach tests, similar to the Chinese
deposits.
2. APUI REE PROJECT with 358 sq km to be explored for REEs hosted in regolith developed over
sediments with a specific radiometric signature, similar to the Makuutu deposit, Uganda.
3. APUI ENE REE PROJECT with 173 sq km of flat lying sediments older than those of the APUI REE
PROJECT, with one unit rich in Potash.
40,273 man-hours were worked in exploration and laboratory activities without a lost time accident (table
4). Total man hours worked without a lost time accident fiscal year to date - 81,925.
1
Table 4 – Total man hours worked at Apui and Catalão
Field workers/operators
Supervisory staff
Total hours worked
35
5
40,273
Figure 1 - BCM´s REE projects
An aggressive exploration programme for ionic rare earths following up the discovery of REEs in the felsic
volcanics and pyroclastics regolith at Ema was conducted on the the Ema and Ema East leases.
The EMA iREE project (Ema and Ema East leases) is unique amongst Brazilian REE projects in that it shares
almost identical characteristics with the iREE deposits developed over felsic volcanic rocks in southwest
China, the world´s largest known ionic clay region.
These leases comprise 189 km2 of felsic volcanic over which 142 auger holes totalling 2,048 metres have
been completed to date. A further 53 auger holes totalling 701 metres have been completed at Ema East,
testing a total of 82 km2 or 43% of the regolith developed over the felsic volcanics (figure 2).
The initial results for 39 auger holes from the regional reconnaissance programme showed the presence
of exceptional iREE grades of >3m in excess of 1,200ppm TREO (eg. TR-059 (table 1)), with accompanying
elevated values of NdPr oxides, demonstrating the presence of high-grade zones within this major and
widespread ionic rare earth deposit, which remains open in all directions (Figure 3).
www.bbxminerals.com
TREO grades >1,000 ppm are widespread, containing >100 ppm NdPr and 10ppm TbDy oxides. All holes
which intersected the enriched iREE horizon end in high TREO values, indicating significant upside potential
for high grade material at depth.
Figure 2 - Ema-Ema East REE project – auger holes on 800m centres and infill drilling status over 82 sq km
Significant results:
•
•
•
•
•
•
6 metres @ 1003ppm TREO from 6m (TR-043), including 3m @ 1191ppm TREO ending in 1135ppm
TREO
7 metres @ 1015ppm TREO from 6m (TR-050), including 3m @ 1266ppm TREO ending in 988ppm
TREO
6 metres @ 812ppm TREO from 6m (TR-051), including 2m @ 1122ppm TREO ending in 1182ppm
TREO
16 metres @ 771ppm TREO from 1m, including 3m @ 1282 ppm (TR-059) ending in 888ppm TREO
16 metres @ 739ppm TREO from 9m (TR-66) including 4m @ 1120ppm TREO ending in 1352ppm
TREO
16 metres @ 849ppm TREO from 2m (TR-71) including 2m @ 1104ppm TREO ending in 1083ppm
TREO
www.bbxminerals.com
Figure 3 - EMA TREO composite grade distribution
All significant intersections (>500ppm TREO) are also consistent with higher (>100ppm of NdPr) oxides.
Recoveries as high as 61% via a standard, unoptimised 2% ammonia sulphate leach were achieved at the
SGS laboratory(table 2). The marked concentration of high-grade zones at the base of the regolith profile
highlights the potential to increase the overall average mineralised grade with deeper drilling. In hole EMATR-059 a 6m zone recorded exceptional NdPr+DyTb contents averaging 34% (table 1) within an overall
TREO intercept averaging 1,074ppm.
Table 1 - Auger hole TR-059 assay results (10-17m)
25
NdPr
ppm
160
DyTb
ppm
12
18
34
263
16
877
17
30
250
16
14
1212
20
35
399
27
14
15
1421
24
36
472
38
EMA-TR-059
15
16
1215
22
37
427
27
EMA-TR-059
16
17
888
21
33
276
20
HOLE ID
FROM
TO
TREO ppm
% HREO
% MREO
EMA-TR-059
EMA-TR-059
10
11
686
16
11
12
829
EMA-TR-059
12
13
EMA-TR-059
13
EMA-TR-059
www.bbxminerals.com
Table 2 - Auger hole TR-016 REO recoveries down hole
Interval Head grade
(m)
TREO ppm
11-12
12-13
13-14
14-15
632
640
760
1233
Recovered
TREO1
ppm
231
217
327
580
REC %
37
34
43
47
Recovered
NdPr
ppm
92
91
141
247
REC %
56
56
61
61
Recovered
DyTb
ppm
3
2
5
10
REC %
30
22
38
43
BCM has received and announced the full assay results for 65 holes of the total of 195 holes drilled to date
at Ema and Ema East, totalling 2,749 metres.
A regional reconnaissance auger drilling conducted within two leases recently granted (Figure 4) east of
Apuí locateda new style of REE mineralisation associated with a sedimentary unit rich in potash.
The highest-grade portion of hole APTR 013 is coincident with a potash-rich zone, grading approximately
7% K2O (Table 3), interpreted as being related to a potassium-rich sedimentary horizon, potentially of
significant areal extent. The hole was terminated at 12m in strongly-mineralised saprolite, grading
1804ppm TREO.
The multi-element distribution along the auger hole APTR013 (Table 3) indicates that the highest TREO
grades from 7 metres down hole are directly correlated with a potash-rich sediment (7% K2O) anomalous
in rubidium, with silica and iron contents typical of a mature glauconitic sandstone which occurs in
extensive marine sediments. Glauconite decomposes into halloysite, kaolin and smectite where REEs may
be ionic or colloidally hosted.
Uranium and thorium are low, compatible with ionic rare earth mineralisation.
Table 3: Hole APTR-013 multi-element distribution
Depth m TREO ppm
894
0-1
637
1-2
863
2-3
1,397
3-4
1,084
4-5
1,070
5-6
874
6-7
1,797
7-8
2,757
8-9
2,181
9-10
1,200
10-11
1,804
11-12
MREO ppm K2O %
169
0.1
123
0.1
171
0.2
380
0.3
237
0.8
227
2.7
181
4.9
399
5.7
613
7.0
493
6.8
265
7.3
399
7.0
SiO2 %
36.2
29.9
26.4
24.8
24.4
32.2
38.5
41.0
43.9
46.6
49.0
46.2
Fe2O3 %
5.1
23.7
15.0
12.5
19.5
15.8
11.9
8.4
9.5
8.0
7.2
7.5
1
TiO2 % Rb ppm U ppm
2.51
3.5
9.09
1.85
2.0
6.53
2.13
4.8
7.77
1.97
8.0
8.39
1.79
20.6
7.58
1.71
65.9
7.25
1.38
119.3
6.6
1.25
131.4
6.59
1.24
162.5
7.24
1.14
129.6
6.51
1.08
145.0
5.98
1.12
144.5
6.16
Th ppm
66.5
50.4
60.3
59.8
55.6
50.3
43.9
43.6
44.7
39.5
35.8
38.6
TREO (Total Rare Earth Oxide) = La2O3 + CeO2 + Pr6O11 + Nd2O3 + Sm2O3 + Eu2O3 + Gd2O3 + Tb4O7 + Dy2O3 + Ho2O3 + Er2O3 + Tm2O3 +
Yb2O3 + Y2O3 + Lu2O3
www.bbxminerals.com
Significant results:
•
•
•
12 metres @ 1,380 ppm TREO from surface, including 5m @ 1,942 ppm TREO from 7 metres (APTR
013)
3 metres @ 1,130 ppm TREO from surface (APTR 014)
4 metres @ 908 ppm TREO from surface (APTR 018)
Figure 4 - Apui & Apui ENE projects – drilling status showing ternary radiometric response
All the necessary laboratory equipment and infrastructure for conducting bioleach assaying and pilot plant
testing has been acquired, assembled and commissioned in the Catalão laboratory. The equipment
includes nine 35 litre reactors for conducting the bioleach assays (see figue 5), and a larger pilot plant
reactor. The finalisation of the importation of the required materials from EcoBiome in Texas is currently
in progress with commencement of routine assaying of Três Estados drill holes scheduled for early Q1 2024
www.bbxminerals.com
Figure 5 – Bioleach assay reactors installed in the Catalão laboratory
Refer to the relevant ASX releases below.
Date
02 Oct 2023
18 Oct 2023
26 Nov 2023
06 Dec 2023
Title
Ammonium sulphate leach assays confirm REE recoveries
Drilling at Ema continues to deliver positive REE results
New Discovery at Apui ENE REE Project
BBX extends rare earth mineralisation at Ema to 7km x 6km
Additional Information required under Listing Rule 5.3.3
Tenements held at the end of the quarter
Area (Ha)
Percentage ownership
DNPM Permit Number 880.107/08
Location Brazil (Ema)
9,839.91
100%
Exploration Licence
DNPM Permit 880.184/16
Location Brazil (Ema East)
9,034.00
100%
Exploration Licence
DNPM Permit Number 880.090.08
Location Brazil (Três Estados)
8,172.25
100%
Exploration Licence
DNPM Permit Number 880.025/2023
Location Brazil (Apuí iREE)
2,417.00
100%
Exploration Licence
www.bbxminerals.com
DNPM Permit Number 880.026/2023
Location Brazil (Apuí iREE)
6,591.90
100%
Exploration Licence
DNPM Permit Number 880.027/2023
Location Brazil (Apuí iREE)
5,856.00
100%
Exploration Licence
DNPM Permit Number 880.259/2020
Location Brazil (Apuí iREE)
9,092.01
100%
Exploration Licence
DNPM Permit Number 880.149/2017
Location Brazil (Apuí iREE)
9,815.15
100%
Exploration License
Application number 880.076/2023
Location Brazil (Apuí ENE iREE)
8,475.30
100%
Exploration application
Application number 880.077/2023
Location Brazil (Apuí ENE iREE)
8,856.84
100%
Exploration application
For the purpose of Section 6 of the Appendix 5B, all payments made to related parties have been paid in
relation to director fees.
The Activity Report for the December quarter 2023 has been authorised for release by the Board of
Directors.
For more information:
Ken Kluksdahl
Chairman
Competent Person Statement
The information in this report that relates to exploration results released by the Company to the ASX on 2
October, 18 October, 26 November and 6 December 2023 is based on information compiled by Mr. Antonio
de Castro, BSc (Hons), MAusIMM, CREA, who acts as BCM´s Senior Consulting Geologist through the
consultancy firm, ADC Geologia Ltda. Mr. de Castro has sufficient experience which is relevant to the type
of deposit under consideration and to the reporting of exploration results and analytical and
metallurgical test work to qualify as a competent person as defined in the 2012 Edition of the Joint Ore
Reserves Committee (JORC) “Australasian Code for Reporting of Exploration Results, Mineral Resources
and Ore Reserves”. Mr. Castro consents to the report being issued in the form and context in which it
appears. The Company confirms that is not aware of any new information or data that materially affects
the information included in the above-mentioned releases.
About Brazilian Critical Minerals Ltd
Brazilian Critical Minerals Limited is a unique mineral exploration and mineral processing technology
company listed on the Australian Securities Exchange.
Its major exploration focus is Brazil, mainly in the southern Amazon, a region BCM believes is vastly
underexplored with high potential for the discovery of world class gold-PGM, base metals and Ionic
Adsorbed Clay (IAC) Rare Earth Elements deposits. BCM’s key assets are the Três Estados and Ema Gold
Projects and the REE projects at Ema, Ema East and Apui. The company has 781 km² of exploration
www.bbxminerals.com
tenements within the Colider Group and adjacent sediments, a prospective geological environment for
gold, PGM, base metal and rare earth deposits.
BCM is also developing an environment compatible and sustainable beneficiation process that extracts
precious metals using a unique bio leach process. This leading-edge process, that extracts precious metals
naturally, is being developed initially for the primary purpose of economically extracting Platinum Group
metals from the Tres Estados mineral deposit. It is expected that such technology will be transferable and
relevant to many other PGM projects. BCM believes that this processing technology is critical in the
environmentally timely PGM space and supports a societal need to move toward a carbon neutral
economy.
www.bbxminerals.com
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Brazilian Critical Minerals Limited
ABN
Quarter ended (“current quarter”)
82 089 221 634
31 December 2023
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date (6
months)
$A’000
-
-
(738)
(1,119)
(b) development
-
-
(c) production
-
-
(d) staff costs
(106)
(291)
(e) administration and corporate costs
(260)
(542)
(a) exploration & evaluation
1.3
Dividends received (see note 3)
-
-
1.4
Interest received
3
7
1.5
Interest and other costs of finance paid
(1)
(2)
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
-
1.8
Other
-
-
1.9
Net cash from / (used in) operating
activities
(1,102)
(1,947)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
-
-
(b) tenements
(4)
(4)
(c) property, plant and equipment
(10)
(10)
(d) exploration & evaluation
-
-
(e) investments
-
-
(f)
-
-
(a) entities
other non-current assets (deposits)
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
Current quarter
$A’000
Year to date (6
months)
$A’000
Proceeds from the disposal of:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (lease payments)
-
-
2.6
Net cash from / (used in) investing
activities
(14)
(14)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)*
3,277
6,000
3.2
Proceeds from issue of convertible debt
securities
-
-
3.3
Proceeds from exercise of options
-
-
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
(416)
(420)
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
(2,625)
(2,625)
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other
-
-
3.10
Net cash from / (used in) financing
activities
*Shares were issued post 30 September 2023.
236
2,955
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
3,524
1,665
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(1,102)
(1,947)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(14)
(14)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
236
2,955
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
Current quarter
$A’000
Year to date (6
months)
$A’000
4.5
Effect of movement in exchange rates on
cash held
(575)
(590)
4.6
Cash and cash equivalents at end of
period
2,069
2,069
5.
Reconciliation of cash and cash
equivalents
Current quarter
$A’000
Previous quarter
$A’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
2,069
3,524
5.2
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
2,069
3,524
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
74
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Current quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
Item 6.1 Directors fees & salaries.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
40
-
6,600
2,250
-
-
6,640
2,250
7.1
Loan facilities
7.2
Credit standby arrangements
7.3
Other (please specify)
7.4
Total financing facilities
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
Drake Facility
Converting loan Facility of up to $6.6m with Drake Special Solutions LLC at 8%. The facility
is repayable by cash or via issue of fully paid ordinary shares subject to shareholder
approval. The facility was extended to 17 December 2024.
8.
Estimated cash available for future operating activities
8.1
Net cash from / (used in) operating activities (item 1.9)
8.2
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
8.3
Total relevant outgoings (item 8.1 + item 8.2)
(1,102)
8.4
Cash and cash equivalents at quarter end (item 4.6)
2,069
8.5
Unused finance facilities available at quarter end (item 7.5)
4,390
8.6
Total available funding (item 8.4 + item 8.5)
6,459
8.7
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
4,390
$A’000
(1,102)
-
5.9
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: n/a
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: n/a
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: n/a
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
........29 JANUARY 2024...................................................
Authorised by: ........BY THE BOARD..................................................
(Name of body or officer authorising release – see note 4)
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash
Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting
standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,
depending on the accounting policy of the entity.
4.
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”.
If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the
[name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market by a
disclosure committee, you can insert here: “By the Disclosure Committee”.
5.
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as
complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and
Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial
records of the entity have been properly maintained, that this report complies with the appropriate accounting standards
and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a
sound system of risk management and internal control which is operating effectively.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 5
Share your feedback
Discover